County Profile for Brunswick - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 3 Total Population on July 31, 2020 138,168
Total Cost Reports Filed in 2020 3 Total Births 221
Total Cost Reports Submitted 0 Total Deaths 416
Total Cost Reports Settled 2 Net Population Natural Change -195
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 1 Total Domestic Migration 1,930
Total Cost Reports Audited 0 Total Residual -262
Net Population Change 1,473

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 61,597,860 Total Charges 599,214,372
Fixed Assets 123,154,887 Contract Allowance 434,800,527
Other Assets 4,969,543 Operating Revenue 164,413,845
Total Assets 189,722,290 Operating Expenses 167,741,667
Current Liabilities 136,194,596 Operating Margin -3,327,822
Long Term Liabilities 23,271,247 Other Income 20,178,308
Total Equity 30,256,447 Other Expense 0
Total Liabilities and Equity 189,722,290 Net Profit or Loss 16,850,486

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $32,467 Revenue per Bed $1,551,074 Revenue per Person $1,190
Net Margin per Discharge ($657) Net Margin per Bed ($31,395) Net Margin per Person ($24)
Net Profit per Discharge $3,328 Net Profit per Bed $158,967 Net Profit per Person $122
Net Fixed Assets per Discharge $24,320 Net Fixed Assets per Bed $1,161,839 Net Fixed Assets per Bed $891
Long Term Debt per Discharge $4,595 Long Term Debt per Bed $219,540 Long Term Debt per Person $168
Persons per Discharge 0 Persons per Bed 1,303
Occupancy Rate 57.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 724 Net Fixed Assets 602 Population Estimate 470
Total Revenue 754 Long Term Liabilities 1,016 Total Patient Discharges 770
Net Margin 2,051 Total Patient Beds 833
Net Profit or Loss 552

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,946,830 35,720,410 0.7824
31 Intensive Care Unit 6,711,615 10,344,656 0.6488
32 Coronary Care Unit 0 0
43 Nursery 399,805 869,673 0.4597
44 Skilled Nursing Care 0 0
50 Operating Room 18,778,506 74,189,115 0.2531
51 Recovery Room 1,304,441 3,868,056 0.3372
52 Labor and Delivery Room 3,016,155 4,155,067 0.7259

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,413,702 13 Nursing Administration 2,979,380
02,03 Captial Related - Movable Equipment 6,381,056 14 Central Services and Supply 946,541
04 Employee Benefits 6,681,605 15 Pharmacy 2,069,619
05 Administrative and General 27,298,214 16 Medical Records and Medical Library 1,086,392
06 Maintenance and Repairs 6,305,547 17 Social Services 724,682
07 Operation of Plant 681,680 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,346,777 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,793,151 20,21,22,23 Education Programs 0
Total General Service Cost Centers 66,708,346

County Profile for Brunswick - 2020